Back-dating Inventory Worksheet

MONTH:

LOCATION:

CATEGORY

A. Retail on date inventory taken

B. Retail sales since EOM

C. Add A and B.

D. Retail-to-cost multiplier

E. Multiply C by D.

F. Enter purchases since EOM

G. Subtract F from E. This is the back-dated inventory.

CIGARETTES







85%







BEER







75%







VENDING







60%